Russia’s second-largest oil producer independent Lukoil showed net income slipping 2% year-on-year, but rising 46% quarter-on-quarter to RUB63bn ($0.95mn) in the second quarter of 2016, according to the company's IFRS report.
The oil major with large overseas extraction operations impressed analysts with its strong cash flow generation, and improved decline in revenues, but showed slightly underperforming earnings.
Lukoil’s revenues in the second quarter declined by 9% y/y (but rising 14% q/q) in ruble terms to RUB1.34 trillion ($20.3bn), being 1% above the consensus expectations. While Ebitda declined by 8% y/y to RUB190bn, it was 1% above the consensus, but 10% below the estimate of UralSib Capital.
“The principal reasons for Ebitda falling short of our forecast was the RUB36bn ($0.55bn) hedging loss, which was higher than we expected, and the lower-than-estimated contribution from the West Qurna-2 project, which made up less than 4% of 2Q16 Ebitda,” the bank commented on August 29, referring to Lukoil’s major extraction operation in Iraq.
Gazprombank also noted on August 29 that lower contribution from West Qurna-2 negatively affected the results, while strong hydrocarbon price dynamics with a positive time lag helped to support Ebitda. Lukoil’s Ebitda margin widened 20bp y/y and narrowed 210bp q/q to 14.2% in the second quarter.
“Notably, the company reported stellar FCF [free cash flow] (RUB57bn in second quarter and RUB 93bn in first half of 2016), as a result of which net debt/Ebitda dropped to 0.66x,” Gazprombank stressed.
The company increased its liquidity cushions with the cash balance rising RUB347bn, comfortably covering the short term debt 2.5-fold.
As Lukoil will only announce the interim dividend recommendation in 2-3 months, the numbers will not directly impact the dividends and will therefore have only neutral effect on the shares, Gazprombank believes.
At the same time, the bank notes that the yield curve for Lukoil bonds “rightfully lies closer to sovereign yields, as the company remains the only investment grade name in Russia’s oil and gas industry and has the lowest leverage in the sector”.
The recent postponement of oil company Bashneft's privatisation removes or at least rolls back the short-term risk of a one-off spike in leverage on the back of acquisition activity, Gazprombank notes.
Lukoil is one of the main contenders for acquiring the state privatisation gem Bashneft, with which it already operates a joint extraction venture on major Trebs and Titov fields in Russia.
However, the privatisation was abruptly postponed, with Russia’s largest oil company state-controlled Rosneft reportedly ready to bid $5bn for Bashneft.
Lukoil - KEY METRICS | ||||
2014 | 2015E | 2016E | 2017E | |
Financials, $ mln | ||||
Revenues | 144,167 | 94,409 | 57,625 | 73,944 |
EBITDA | 15,942 | 13,380 | 9,381 | 11,817 |
EBITDA margin | 11% | 14% | 16% | 16% |
Net income 4,746 5,698 | 6,536 | 3,801 | 1,436 | 4,020 |
EPS (adj), $ | 6.29 | 5.11 | 2.01 | 5.64 |
Div/share, $ | 2.67 | 2.29 | 2.55 | 3.12 |
Valuation, Gearing and Yield | ||||
EV/EBITDA | 2.6 | 2.9 | 4 | 3.3 |
P/E | 5.8 | 6.7 | 16.9 | 6 |
P/CF | 1.8 | 2 | 2.6 | 2.2 |
Net debt/EBITDA | 0.7 | 0.7 | 0.9 | 0.8 |
Dividend yield | 7.30% | 6.70% | 7.50% | 9.20% |
Growth | ||||
Revenues | 2% | -35% | -39% | 28% |
EBITDA | 0% | -16% | -30% | 26% |
EPS (adj) | -39% | -19% | -61% | 180% |
Sector Valuation | ||||
EV/EBITDA | 2.3 | 3 | 5.1 | 4.4 |
P/E | 3.9 | 4.6 | 9.9 | 7.5 |
P/CF | 1.5 | 2.6 | 4 | 3.6 |
Sector Growth | ||||
Revenues | -7% | -34% | -5% | 4% |
EBITDA | -17% | -30% | -11% | 9% |
EPS | -28% | -27% | -17% | |
Website | http://www.lukoil.ru |
Lukoil 2015 IFRS review | |||||
1Q15 | 2Q15 | 3Q15 | 4Q15 | QoQ, % | |
RUB bln | |||||
Revenue | 1,440 | 1,477 | 1,464 | 1,368 | -7 |
EBITDA | 211 | 207 | 213 | 186 | -13 |
Net income | 104 | 64 | 189 | -65 | n/m |
OCF | 214.5 | 168.6 | 234.6 | 231.3 | -1 |
Capex | 154.1 | 150.8 | 142.7 | 159.7 | 11.9 |
FCF | 60.5 | 17.8 | 91.9 | 71.6 | -22 |
ppt | |||||
EBITDA margin, % | 14.6 | 14 | 14.6 | 13.6 | -0.9 |
Net margin, % | 7.2 | 4.3 | 12.9 | -4.7 | -17.6 |
$ mln | % | ||||
Revenue | 23.16 | 28.05 | 23.25 | 20.74 | -10.8 |
EBITDA | 3.39 | 3.93 | 3.38 | 2.83 | -16.5 |
Net income | 1.67 | 1.21 | 2.99 | -0.98 | n/m |
OCF | 3.45 | 3.2 | 3.72 | 3.51 | -6 |
Capex | 2.48 | 2.86 | 2.27 | 2.42 | 6.9 |
FCF | 0.97 | 0.34 | 1.46 | 1.09 | -26 |
Source: Company data, URALSIB estimates |
Russia’s second-largest bank state-controlled VTB plans to divest non-core assets unrelated to banking operations within the next five years, according to Interfax citing the bank's CEO, ... more
Russian Bank Saint Petersburg (BSPB) announced paying RUB29.72 dividend per share for 2H24, implying full-year payout of RUB56.98 per share, according to Renaissance Capital citing supervisory board ... more
Net IFRS profit of Russian T-Technologies (former TCS) banking group reached RUB38.7bn ($518mn) in 4Q24, making RUB122.2bn ($1.63bn) in profit for full-year 2024 and a return on equity (ROE) of ... more